Startup MonkStartup Monk
StartupsEventsInternshipsTalentInvestorsEnablersToolsResourcesBlog
Startup Monk

Discover startups, events, and talent in the Indian startup ecosystem.

Explore

StartupsEventsLeaderboardDealsInternshipsMakersTalentInvestorsEnablersPitch DecksResourcesBlogFree Tools

Tools

Compare StartupsAPI DocsSubmit StartupSubmit Event

Account

DashboardLoginSign Up

Legal

Privacy PolicyTerms of Service
© 2026 Startup Monk. All rights reserved.
HomeExplore
Submit
EventsProfile
Tools
Dilution Simulator

Dilution Simulator

Model how founder, investor and ESOP ownership change across up to 5 funding rounds. Stack rounds, add ESOP top-ups, and see who ends up with what.

Founders

%
%
Total: 100%

Funding rounds — up to 5

#1

Final ownership

Founders
78.89%
Investors
11.11%
ESOP pool
10%

After Seed, founders own 78.89%, investors own 11.11% and the ESOP pool is 10%.

Round-by-round breakdown

Day 0
Founders only
50%
50%
Founder 1: 50%Founder 2: 50%
Seed
₹50.00 L @ post-money ₹4.50 Cr • 11.11% to investors • +10% ESOP
39%
39%
10%
11%
Founder 1: 39.44%Founder 2: 39.44%ESOP pool: 10%Seed investors: 11.11%

Cap table

HolderDay 0After Seed
Founder 1
Founder
50%39.44%
Founder 2
Founder
50%39.44%
ESOP pool
ESOP
—10%
Seed investors
Investor
—11.11%

What is equity dilution?

Dilution is the reduction in a shareholder's ownership percentage when a company issues new shares — typically to bring in fresh capital from investors or to top up the ESOP pool for new hires. The total number of shares grows, so each existing shareholder's slice of the pie gets thinner. The pie itself, ideally, gets bigger because the new capital funds growth — that's why dilution can be a perfectly healthy trade.

How dilution stacks across rounds

The math is multiplicative, not additive. If you give up 20% in your seed round and another 20% in Series A, you don't end at 60% — you end at 64%. (100% × 0.8 × 0.8 = 64%.) Founders who don't internalise this often agree to a generous Series A, then panic at Series B when ESOP top-ups, secondary sales and another priced round take them well below 50%. Stacking three rounds at 20% each lands you at roughly 51% before ESOP top-ups even start.

Typical dilution per stage

  • Pre-seed / angel: 5–15% (often via SAFE or convertible note).
  • Seed: 15–25%.
  • Series A: 15–25%.
  • Series B onwards: 10–20% per round.
  • ESOP top-ups: typically add another 5–10% per round.

Founder vs investor incentives

Investors prefer pre-money ESOP top-ups because the dilution comes entirely from existing holders — the founders. Founders prefer post-money top-ups because then everyone (including the new investor) shares the dilution. This is one of the most quietly expensive lines in any term sheet, and it almost always lives in the small print. A 10% pre-money top-up before a 25% Series A can cost founders an additional 7–8% of the company versus a post-money structure.

Warnings about over-dilution

By Series B, founders typically own 30–50% of their company. By Series C, often 20–35%. If founders dip below 20% before reaching a meaningful exit milestone, two problems show up. First, downstream investors get nervous about whether the founders still have enough skin in the game. Second, secondary sales and bridge rounds become much harder to negotiate from a position of weakness. The fix is not to avoid dilution — it's to make sure every round buys you a step-change in valuation that more than offsets the percentage given up.

How to use this tool

Start with your real cap table today, then model the next 2–3 rounds you think are likely. Try optimistic and pessimistic versions of each round. Pay close attention to the ESOP top-up: a 10% top-up at Series A is one of the single biggest dilution events most founders experience, and it's often the one they negotiate the least.